Adopted Budget for PARADISE ISD
Date Adopted by Board: August 20, 2009
         
  Revenue:      
  5700 Local and Intermediate Sources $3,325,095  
  5800 State Program Revenues $6,898,504  
    Total Revenues $10,223,599  
         
  Expenditures:    
  11 Instruction $5,367,561  
  12 Instructional Resources, Media Services $284,735  
  13 Curriculum Development & Staff Development $120,241  
  21 Instructional Leadership $0  
  23 School Leadership $575,146  
  31 Guidance & Counseling, Evaluation $308,722  
  32 Social Work Services $0  
  33 Health Services $97,367  
  34 Student Transportation $369,061  
  35 Food Services $0  
  36 Co-curricular/ Extra-curricular Activities $459,980  
  41 General Administration $324,624  
  51 Plant Maintenance & Operations $1,265,126  
  52 Security and Monitoring $0  
  53 Data Processing $221,075  
  61 Community Service $0  
  71 Debt Service $204,000  
  81 Facilities Acquisition   and Construction $360,961  
  91 Contracted Instructional Services Between Public schools $0  
  92 Incremental Cost Associated with Chapter 41 School Districts $0  
  93 Payments to Fiscal Agents for Shared Service Arrangements $200,000  
  95 Payments to Juvenile Justice AEP $0  
  99 Inter-government charges not Defined in Other codes $65,000  
    Total Adopted Exprnditure Budget $10,223,599.00  
         
    Difference in Revenue/Expenditures $0.00